| Revenue | DKK 8M | +16% |
| EBITDA | DKK -297K | -176% |
| Net profit | DKK -328K | -274% |
| Total assets | DKK 808K | -54% |
| Equity | DKK -255K | -198% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -308 | 2.253 | 4.179 | 6.895 | 7.970 |
| Staff expenses | -11 | -1.785 | -3.692 | -6.502 | -8.267 |
| EBITDA | -319 | 468 | 487 | 392 | -297 |
| Depreciation & amort. | -21 | -68 | -89 | -136 | -118 |
| EBIT | -340 | 400 | 398 | 256 | -416 |
| Net financials | -9 | -6 | -12 | -11 | -3 |
| Profit before tax | -349 | 395 | 386 | 245 | -418 |
| Tax | -75 | 88 | 86 | 56 | -90 |
| Net profit | -274 | 307 | 300 | 189 | -328 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 378 | 1.320 | 2.058 | 1.750 | 808 |
| Equity | -234 | 73 | 372 | 261 | -255 |
| Long-term debt | 0 | 3 | 3 | 3 | 0 |
| Short-term debt | 612 | 1.241 | 1.664 | 1.464 | 1.063 |
| Total debt | 612 | 1.244 | 1.667 | 1.467 | 1.063 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Deputy Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Ludovicus Arendje Rokx | Chairman | 0 companies |
| Forozan Faizzad | Board of Directors | 0 companies |
| Charlotte Strædt Grønhøj | Board of Directors | 0 companies |
| Fatma Ibrahim Hassan | Board of Directors | 0 companies |
| Mahtab Jalili-Trudslev | Chairman | 0 companies |
| Mahmoud Halloum | Chairman | 0 companies |
| Joan Marianne Pedersen | Board of Directors | 0 companies |
| Daniel Kastis | Board of Directors | 0 companies |
| Orhan Özdemir | Deputy Chairman | 0 companies |