| Revenue | DKK 6,1M | +12% |
| EBITDA | DKK 1,6M | +18% |
| Net profit | DKK 1,2M | +22% |
| Total assets | DKK 7,5M | +10% |
| Equity | DKK 4,1M | +11% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.723 | 3.590 | 4.784 | 4.873 | 5.328 | 5.480 | 6.113 |
| Staff expenses | -2.113 | -2.738 | -3.515 | -3.799 | -4.107 | -4.098 | -4.479 |
| EBITDA | 610 | 852 | 1.269 | 1.074 | 1.221 | 1.382 | 1.634 |
| Depreciation & amort. | -33 | -23 | -79 | -76 | -74 | -74 | -63 |
| EBIT | 577 | 829 | 1.190 | 997 | 1.147 | 1.308 | 1.571 |
| Net financials | -13 | -22 | -17 | -18 | -25 | -44 | -26 |
| Profit before tax | 565 | 807 | 1.173 | 979 | 1.122 | 1.264 | 1.545 |
| Tax | 130 | 179 | 259 | 216 | 251 | 281 | 343 |
| Net profit | 434 | 628 | 914 | 763 | 871 | 983 | 1.202 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.961 | 5.063 | 5.451 | 6.172 | 6.520 | 6.824 | 7.473 |
| Equity | 1.492 | 1.899 | 2.587 | 3.121 | 3.542 | 3.725 | 4.127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.463 | 3.146 | 2.850 | 3.043 | 2.978 | 3.098 | 3.346 |
| Total debt | 2.463 | 3.146 | 2.850 | 3.043 | 2.978 | 3.098 | 3.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2019 | — | — |
EN Founder | Founder | 2019 | — | — |
MN Management | Management | 2020 | — | — |
MS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNB Holding ApS | Company | 50.0% | 50.0% | 2022 |
MSB Holding ApS | Company | 50.0% | 50.0% | 2022 |
Bisgaard Vinhandel Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Anni Bisgaard | Founder | 0 companies |
| Evan Nørhave Bisgaard | Founder | 0 companies |
| Michael Nørhave Bisgaard | Management | 0 companies |
| Mia Søe Bisgaard | Management | 0 companies |