| Revenue | DKK 71,2M | -4% |
| EBITDA | DKK 392K | -17% |
| Net profit | DKK 0 | — |
| Total assets | DKK 24,9M | +10% |
| Equity | DKK 450K | +0% |
| Employees | 54 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 58.464 | 69.079 | 72.095 | 74.007 | 71.212 |
| Staff expenses | -32.002 | -31.854 | -40.388 | -40.827 | -41.153 |
| EBITDA | 385 | 388 | 466 | 471 | 392 |
| Depreciation & amort. | -300 | -321 | -359 | -380 | -355 |
| EBIT | 85 | 67 | 108 | 90 | 38 |
| Net financials | -85 | -67 | -108 | -90 | -38 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.283 | 23.019 | 27.211 | 22.644 | 24.909 |
| Equity | 450 | 450 | 450 | 450 | 450 |
| Long-term debt | 1.466 | 715 | 472 | 470 | 487 |
| Short-term debt | 15.368 | 21.854 | 26.288 | 21.725 | 23.972 |
| Total debt | 16.833 | 22.569 | 26.761 | 22.194 | 24.459 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannes Sterup | Board of Directors | 0 companies |
| Niels Jørgen Kornerup | Chairman | 0 companies |
| Eva Zeuthen Bentsen | Board of Directors | 0 companies |