| Revenue | DKK 2,1M | -20% |
| EBITDA | DKK 454K | +30% |
| Net profit | DKK 25K | -74% |
| Total assets | DKK 2,3M | -31% |
| Equity | DKK -127K | +16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.334 | 1.849 | 1.600 | 2.620 | 2.093 |
| Staff expenses | -1.597 | -1.527 | -1.500 | -2.269 | -1.639 |
| EBITDA | -263 | 321 | 100 | 351 | 454 |
| Depreciation & amort. | -110 | -115 | -122 | -193 | -349 |
| EBIT | -373 | 206 | -22 | 158 | 106 |
| Net financials | -1 | -9 | -13 | -28 | -54 |
| Profit before tax | -374 | 198 | -35 | 130 | 51 |
| Tax | -83 | 59 | -3 | 35 | 27 |
| Net profit | -291 | 139 | -32 | 94 | 25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 734 | 557 | 511 | 3.307 | 2.293 |
| Equity | -353 | -214 | -246 | -152 | -127 |
| Long-term debt | 0 | 0 | 0 | 1.207 | 1.183 |
| Short-term debt | 1.088 | 771 | 757 | 2.252 | 1.238 |
| Total debt | 1.088 | 771 | 757 | 3.459 | 2.421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Giuseppe Passanante | Founder | 0 companies |