| Revenue | DKK -540K | -101% |
| EBITDA | DKK -540K | -101% |
| Net profit | DKK 359K | -100% |
| Total assets | DKK 37M | +3% |
| Equity | DKK 35M | +1% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 15.016 | 43.641 | 66.748 | — | 102.021 | -540 |
| Staff expenses | -14.777 | -36.764 | -54.943 | -0 | -59 | -0 |
| EBITDA | 238 | 6.877 | 11.806 | — | 101.961 | -540 |
| Depreciation & amort. | -2.077 | -5.095 | -9.118 | -0 | -0 | -0 |
| EBIT | -1.838 | 1.782 | 2.688 | — | 101.961 | -540 |
| Net financials | -58 | 249 | -1.112 | 0 | -2.307 | 1.207 |
| Profit before tax | -1.896 | 2.032 | 1.576 | — | 99.655 | 667 |
| Tax | -0 | 77 | 406 | -0 | 6.276 | 308 |
| Net profit | -1.896 | 1.955 | 1.170 | — | 93.379 | 359 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 42.925 | 77.996 | 82.966 | 0 | 36.024 | 37.013 |
| Equity | 32.469 | 34.424 | 35.594 | — | 34.621 | 34.980 |
| Long-term debt | 293 | 649 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.164 | 42.846 | 46.889 | 0 | 1.403 | 2.033 |
| Total debt | 10.456 | 43.495 | 46.889 | 0 | 1.403 | 2.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rd Management | Management | 2019 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
KJ Management | Management | 2020 | — | — |
CA Management | Management | 2019 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Richard de Gruijter | Management | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Kellie Jane Taylor | Management | 0 companies |
| Craig Anthony Ryan | Management | 0 companies |
| Andrew Charles Rennie | Chief Executive Officer | 0 companies |
| André Bert ten Wolde | Management | 0 companies |