| Revenue | DKK 6,3M | +7% |
| EBITDA | DKK 734K | +182% |
| Net profit | DKK -578K | +72% |
| Total assets | DKK 2,6M | -26% |
| Equity | DKK -2,2M | -35% |
| Employees | 54 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 887 | 2.726 | 6.776 | 6.406 | 5.866 | 6.275 |
| Staff expenses | -733 | -2.325 | -5.576 | -6.547 | -6.738 | -5.492 |
| EBITDA | 154 | 401 | 1.200 | -142 | -895 | 734 |
| Depreciation & amort. | -13 | -162 | -416 | -810 | -861 | -1.039 |
| EBIT | 142 | 239 | 784 | -952 | -1.756 | -305 |
| Net financials | -5 | -24 | -32 | -150 | -306 | -273 |
| Profit before tax | 137 | 216 | 752 | -1.103 | -2.063 | -578 |
| Tax | 33 | 50 | 411 | -241 | -14 | -0 |
| Net profit | 104 | 165 | 341 | -862 | -2.048 | -578 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 904 | 2.041 | 4.981 | 5.662 | 3.523 | 2.604 |
| Equity | 154 | 320 | 1.249 | 387 | -1.661 | -2.239 |
| Long-term debt | 0 | 68 | 0 | 0 | 2.004 | 2.257 |
| Short-term debt | 749 | 1.631 | 3.487 | 5.269 | 3.180 | 2.587 |
| Total debt | 749 | 1.699 | 3.487 | 5.269 | 5.184 | 4.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2025 | — | — |
NH Founder | Founder | 2019 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
WH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garbanzo Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Jensen | Management | 0 companies |
| Naruphon Hongsa | Founder | 0 companies |
| Søren Grundtvig Skaarup | Chief Executive Officer | 0 companies |
| William Herman Gerhardt Jansen | Chief Executive Officer | 0 companies |