| Revenue | DKK 1,7M | -21% |
| EBITDA | DKK 1,7M | -21% |
| Net profit | DKK 1,2M | -30% |
| Total assets | DKK 6,1M | +14% |
| Equity | DKK 3,4M | -3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -143 | 137 | 733 | 2.663 | 2.259 | 2.205 | 1.740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | 137 | 733 | 2.663 | 2.259 | 2.205 | 1.740 |
| Depreciation & amort. | -0 | -0 | -166 | -166 | -166 | -166 | -0 |
| EBIT | -143 | 137 | 567 | 2.497 | 2.093 | 2.039 | 1.740 |
| Net financials | -4 | -56 | 59 | 11 | -121 | 155 | -215 |
| Profit before tax | -147 | 81 | 625 | 2.508 | 1.972 | 2.194 | 1.525 |
| Tax | -3 | 18 | 138 | 552 | 433 | 490 | 337 |
| Net profit | -144 | 64 | 488 | 1.956 | 1.539 | 1.704 | 1.188 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 343 | 1.461 | 2.254 | 4.559 | 4.407 | 5.317 | 6.082 |
| Equity | 228 | 292 | 779 | 2.735 | 2.774 | 3.478 | 3.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 1.170 | 1.475 | 1.824 | 1.633 | 1.839 | 2.716 |
| Total debt | 115 | 1.170 | 1.475 | 1.824 | 1.633 | 1.839 | 2.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
EIMSKIP DENMARK A/S | Company | 33.3% | 33.3% | 2022 |
SGS INVEST ApS | Company | 15.0% | 15.0% | 2021 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bak Steenholt | Chief Executive Officer | 0 companies |
| Jesper Sandahl | Board of Directors | 0 companies |
| Steven Paul Buffam | Board of Directors | 0 companies |
| Teresa Marie Bartle | Board of Directors | 0 companies |
| Bragi thor Marinósson | Chairman | 0 companies |
| Clark Johnston Buffam | Board of Directors | 0 companies |