| Revenue | DKK 1,2M | +19% |
| EBITDA | DKK 226K | -10% |
| Net profit | DKK 68K | -34% |
| Total assets | DKK 506K | -15% |
| Equity | DKK 305K | +29% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 220 | 752 | 621 | 1.046 | 1.246 |
| Staff expenses | -227 | -565 | -618 | -793 | -1.020 |
| EBITDA | -7 | 187 | 44 | 252 | 226 |
| Depreciation & amort. | -38 | -38 | 20 | -113 | -95 |
| EBIT | -45 | 149 | 24 | 139 | 132 |
| Net financials | -0 | 5 | -2 | -3 | -29 |
| Profit before tax | -45 | 155 | 21 | 136 | 102 |
| Tax | -0 | 22 | 5 | 34 | 34 |
| Net profit | -45 | 132 | 16 | 102 | 68 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 197 | 184 | 356 | 598 | 506 |
| Equity | -15 | 118 | 134 | 237 | 305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 58 | 209 | 340 | 188 |
| Total debt | 212 | 58 | 209 | 340 | 188 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MK Management | Management | 2020 – 2020 |
JH Management | Management | 2019 – 2019 |
PH Management | Management | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Kjær Nielsen | Management | 0 companies |
| Johnny Hast Hansen | Management | 0 companies |
| Per Hansen | Management | 0 companies |