| Revenue | DKK 1,2M | +3% |
| EBITDA | DKK 1,2M | +3% |
| Net profit | DKK -267K | +34% |
| Total assets | DKK 21M | +0% |
| Equity | DKK 400K | +300% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -620 | -450 | -162 | 419 | 316 | 1.199 | 1.232 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -599 | -422 | -162 | 419 | 310 | 1.199 | 1.232 |
| Depreciation & amort. | -21 | -28 | -218 | -528 | -592 | -619 | -733 |
| EBIT | -620 | -450 | -380 | -109 | -282 | 580 | 498 |
| Net financials | -22 | -37 | -111 | -342 | -1.045 | -984 | -766 |
| Profit before tax | -663 | -515 | -491 | -451 | -1.327 | -404 | -267 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -663 | -515 | -491 | -451 | -1.327 | -404 | -267 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 564 | 885 | 6.164 | 20.981 | 21.716 | 20.952 | 21.031 |
| Equity | 50 | 50 | 50 | 100 | 100 | 100 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 835 | 6.114 | 20.881 | 21.616 | 20.852 | 20.631 |
| Total debt | 514 | 835 | 6.114 | 20.881 | 21.616 | 20.852 | 20.631 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPC Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Faurschou la Cour | Chairman | 0 companies |
| Carl Frederik la Cour | Board of Directors | 0 companies |
| Poul Andreas la Cour | Board of Directors | 0 companies |