| Revenue | DKK 2,9M | +0% |
| EBITDA | DKK 2,8M | +0% |
| Net profit | DKK 452K | -7% |
| Total assets | DKK 37,1M | +1% |
| Equity | DKK 13,6M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 | 2.850 | 2.850 | 2.918 | 2.918 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | 2.885 | 2.764 | 2.741 | 2.752 |
| Depreciation & amort. | -40 | -1.002 | -1.003 | -1.036 | -1.032 |
| EBIT | 75 | 1.882 | 1.761 | 1.705 | 1.720 |
| Net financials | -10 | -308 | -415 | -998 | -1.067 |
| Profit before tax | 64 | 1.574 | 1.346 | 707 | 653 |
| Tax | 23 | 85 | 247 | 220 | 201 |
| Net profit | 41 | 1.489 | 1.099 | 487 | 452 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.469 | 35.224 | 36.262 | 36.683 | 37.101 |
| Equity | 10.082 | 11.571 | 12.670 | 13.157 | 13.608 |
| Long-term debt | 22.750 | 23.000 | 23.000 | 23.000 | 23.000 |
| Short-term debt | 637 | 653 | 592 | 526 | 493 |
| Total debt | 23.387 | 23.653 | 23.592 | 23.526 | 23.493 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Deputy | Deputy | 2025 |
JR Management | Management | 2020 |
| Former (2) | ||
IL Deputy | Deputy | 2020 – 2025 |
PH Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (4) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anna-Lena Nagelius | Deputy | 0 companies |
| John Robert Cannier | Management | 0 companies |
| Inga-Lena Lind | Deputy | 0 companies |
| Per Henriksen | Management | 0 companies |
| Poul Erik Andersen | Chairman | 0 companies |
| Niclas Joachim Haas | Chairman | 0 companies |
| Kurt Therkildsen | Board of Directors | 0 companies |
| Morten Kjær Popp | Board of Directors | 0 companies |
| Chresten Moos Petersen | Board of Directors | 0 companies |