| Revenue | DKK 0 | — |
| EBITDA | DKK -474K | -231% |
| Net profit | DKK -661K | -297% |
| Total assets | DKK 1,7M | -1% |
| Equity | DKK -476K | -356% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 445 | 570 | 679 | 629 | 0 |
| Staff expenses | -396 | -351 | -416 | -773 | -441 |
| EBITDA | 49 | 219 | 264 | -143 | -474 |
| Depreciation & amort. | -16 | -16 | -14 | -29 | -48 |
| EBIT | 34 | 202 | 249 | -172 | -523 |
| Net financials | -23 | -14 | -24 | -40 | -85 |
| Profit before tax | 11 | 188 | 226 | -212 | -608 |
| Tax | 3 | 41 | 51 | -45 | 53 |
| Net profit | 8 | 147 | 175 | -166 | -661 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 731 | 1.250 | 1.422 | 1.732 | 1.721 |
| Equity | 30 | 176 | 352 | 185 | -476 |
| Long-term debt | 0 | 39 | 51 | 0 | 0 |
| Short-term debt | 700 | 1.031 | 1.016 | 1.547 | 2.186 |
| Total debt | 700 | 1.070 | 1.068 | 1.547 | 2.186 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NB Management | Management | 2019 |
MH Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Natascha Bække Olesen | Management | 0 companies |
| Mathias Holm Pedersen | Management | 0 companies |