| Revenue | DKK 10,8M | +26% |
| EBITDA | DKK 1,2M | +93% |
| Net profit | DKK 951K | +281% |
| Total assets | DKK 3,7M | +36% |
| Equity | DKK 1,9M | +46% |
| Employees | 26 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.069 | 4.476 | 6.814 | 8.557 | 10.769 |
| Staff expenses | -1.745 | -3.724 | -6.397 | -7.938 | -9.574 |
| EBITDA | 324 | 751 | 417 | 618 | 1.194 |
| Depreciation & amort. | -78 | -104 | -204 | -264 | -299 |
| EBIT | 246 | 648 | 213 | 354 | 895 |
| Net financials | -5 | -10 | -13 | -6 | 270 |
| Profit before tax | 240 | 638 | 200 | 348 | 1.165 |
| Tax | 57 | 149 | 66 | 98 | 214 |
| Net profit | 183 | 489 | 134 | 250 | 951 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.227 | 2.169 | 2.437 | 2.695 | 3.657 |
| Equity | 435 | 924 | 1.058 | 1.307 | 1.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 1.216 | 1.342 | 1.358 | 1.726 |
| Total debt | 776 | 1.216 | 1.342 | 1.358 | 1.726 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25–33.32% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Individual | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Malmqvist Pedersen | Board of Directors | 0 companies |