| Revenue | DKK 2,2M | -24% |
| EBITDA | DKK -352K | -224% |
| Net profit | DKK -640K | -2012% |
| Total assets | DKK 4,6M | +4% |
| Equity | DKK -84K | -115% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.563 | 1.961 | 2.807 | 2.851 | 2.166 |
| Staff expenses | -2.031 | -1.762 | -2.575 | -2.567 | -2.294 |
| EBITDA | 532 | 135 | 232 | 284 | -352 |
| Depreciation & amort. | -267 | -87 | -105 | -126 | -226 |
| EBIT | 264 | 48 | 127 | 158 | -578 |
| Net financials | -114 | -123 | -120 | -164 | -207 |
| Profit before tax | 150 | -74 | 7 | -6 | -785 |
| Tax | 85 | -10 | -27 | -40 | -146 |
| Net profit | 65 | -65 | 34 | 33 | -640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.551 | 4.240 | 4.161 | 4.388 | 4.585 |
| Equity | 554 | 489 | 522 | 556 | -84 |
| Long-term debt | 4.018 | 0 | 0 | 0 | 87 |
| Short-term debt | 2.978 | 3.751 | 3.639 | 3.833 | 4.581 |
| Total debt | 6.996 | 3.751 | 3.639 | 3.833 | 4.668 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Management | Management | 2019 |
MB Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Balshøj Arvin | Management | 0 companies |
| Malene Balshøj Arvin | Management | 0 companies |