| Revenue | DKK 331K | -45% |
| EBITDA | DKK -252K | -548% |
| Net profit | DKK -952K | -234% |
| Total assets | DKK 2,8M | -24% |
| Equity | DKK -951K | -122640% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.978 | 2.120 | 1.874 | 2.161 | 1.905 | 2.024 | 2.037 | 1.797 | 2.374 | 2.236 | 1.342 | 599 | 331 |
| Staff expenses | -1.779 | -1.874 | -1.991 | -2.023 | -1.596 | -1.594 | -1.778 | -1.693 | -2.015 | -2.009 | -1.579 | -638 | -583 |
| EBITDA | 199 | 246 | -117 | 138 | 309 | 429 | 260 | 104 | 359 | 227 | -236 | -39 | -252 |
| Depreciation & amort. | -92 | -82 | -155 | -166 | -164 | -151 | -110 | -41 | -26 | -36 | -61 | -59 | -2 |
| EBIT | 107 | 163 | -273 | -28 | 145 | 278 | 150 | 63 | 332 | 191 | -297 | -98 | -254 |
| Net financials | -104 | -136 | -97 | -153 | -173 | -206 | -180 | -202 | -171 | -162 | -295 | -267 | -227 |
| Profit before tax | 3 | 28 | -370 | -181 | -28 | 72 | -31 | -138 | 162 | 29 | -592 | -365 | -480 |
| Tax | 1 | 11 | -72 | -43 | -9 | 16 | -7 | -31 | 36 | 7 | -127 | -81 | 471 |
| Net profit | 1 | 16 | -298 | -138 | -19 | 56 | -23 | -107 | 126 | 22 | -466 | -285 | -952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.117 | 4.581 | 5.029 | 5.178 | 4.498 | 4.533 | 4.601 | 4.687 | 5.827 | 6.317 | 4.273 | 3.653 | 2.764 |
| Equity | 1.034 | 1.038 | 818 | 680 | 661 | 718 | 694 | 587 | 713 | 735 | 269 | 1 | -951 |
| Long-term debt | 0 | 0 | 0 | 669 | 524 | 185 | 185 | 190 | 353 | 195 | 198 | 184 | 183 |
| Short-term debt | 3.083 | 3.543 | 4.212 | 3.829 | 3.313 | 3.630 | 3.721 | 3.909 | 4.761 | 5.386 | 3.806 | 3.468 | 3.532 |
| Total debt | 3.083 | 3.543 | 4.212 | 4.498 | 3.837 | 3.815 | 3.906 | 4.100 | 5.114 | 5.582 | 4.004 | 3.652 | 3.715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1992 | — | — | |
NC Deputy | Deputy | 1996 | — | — |
AT Management | Management | 2009 | — | — |
PC | Audit | 1972 | — | — |
ON Deputy | Deputy | 1972 | — | — |
JO Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AT Holding Varde ApS | Company | 100.0% | 100.0% | 2025 |
A/S C. ERICHSEN & SØN | Company | 5.0% | 5.0% | 2010 |
JAKOBSEN EL A/S | Company | 5.0% | 5.0% | 2010 |
EL-GÅRDEN, VARDE A/S | Company | 20.0% | 20.0% | 2013 |
DATOSELSKABET AF 21.06.2024 A/S | Company | 5.0% | 5.0% | 2010 |
| Individual | 5.0% | 5.0% | 2010 | |
KIRCHHEINER EL A/S | Company | 5.0% | 5.0% | 2010 |
Ejendomsselskabet Ølgod El ApS | Company | 5.0% | 5.0% | 2010 |
NORDENSKOV-NÆSBJERG EL-SERVICE ApS | Company | 5.0% | 5.0% | 2010 |
HYLLER HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
EL-FIRMAET OLESEN & JENSEN A/S | Company | 5.0% | 5.0% | 2010 |
| Individual | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| J. T. Revision ApS Registreret Revisor | Audit | 0 companies |
| Niels Christian Madsen | Deputy | 0 companies |
| Anni Thomsen | Management | 0 companies |
| Poul Christian Skjoldborg | Audit | 0 companies |
| Ove Nielsen | Deputy | 0 companies |
| Jens Ole Als | Management | 0 companies |
| Leif Strandvig | Board of Directors | 0 companies |
| Gerhard Dalkjær Johansen | Chairman | 0 companies |
| Poul-Erik Jessen | Board of Directors | 0 companies |
| Kim Vorre Jørgensen | Board of Directors | 0 companies |
| Henrik Ivan Jakobsen | Board of Directors | 0 companies |
| Leif Løvenbalk Kirchheiner | Board of Directors | 0 companies |
| Palle Agentoft | Board of Directors | 0 companies |
| Peder Rømhild Erichsen | Board of Directors | 0 companies |
| Erik Kjærgaard Thomsen | Board of Directors | 0 companies |
| Thomas Christian Thomsen | Board of Directors | 0 companies |
| Trine Kjærgaard Thomsen | Chairman | 0 companies |
| Benny Erik Jakobsen | Board of Directors | 0 companies |
| Svend Aage Tonnesen | Board of Directors | 0 companies |
| Ulla Adolf | Board of Directors | 0 companies |
| Jens Christian Holm | Board of Directors | 0 companies |
| Verner Hansen | Board of Directors | 0 companies |