| Revenue | DKK 2,9M | -6% |
| EBITDA | DKK 427K | +563% |
| Net profit | DKK 313K | +414% |
| Total assets | DKK 1,3M | +43% |
| Equity | DKK 832K | +60% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2.256 | 4.024 | 4.929 | 4.422 | 3.046 | 2.873 |
| Staff expenses | -1.810 | -3.524 | -4.166 | -4.621 | -3.138 | -2.446 |
| EBITDA | 446 | 500 | 764 | -200 | -92 | 427 |
| Depreciation & amort. | -52 | -160 | -145 | -26 | -24 | -15 |
| EBIT | 394 | 341 | 619 | -225 | -116 | 413 |
| Net financials | -1 | -6 | -9 | -30 | -10 | -8 |
| Profit before tax | 394 | 334 | 610 | -256 | -127 | 405 |
| Tax | 88 | 78 | 144 | -47 | -27 | 92 |
| Net profit | 306 | 256 | 466 | -209 | -100 | 313 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.107 | 1.896 | 2.048 | 1.652 | 938 | 1.336 |
| Equity | 346 | 362 | 828 | 619 | 519 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 22 |
| Short-term debt | 760 | 1.534 | 1.221 | 1.033 | 418 | 482 |
| Total debt | 760 | 1.534 | 1.221 | 1.033 | 418 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2020 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JV Management | Management | 2021 | — | — |
KH Management | Management | 2019 | — | — |
SO Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon med S Holding ApS | Company | 33.3% | 33.3% | 2025 |
J. Vinding Holding ApS | Company | 33.3% | 33.3% | 2025 |
Onboard Holding ApS | Company | 33.3% | 33.3% | 2025 |
TOSTIFY HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Tosti Pedersen | Management | 0 companies |
| Christian Hauge Valbjørn | Chief Executive Officer | 0 companies |
| Jacob Vinding Pedersen | Management | 0 companies |
| Kristoffer Hauervig Daugaard | Management | 0 companies |
| Simon Orland Christensen | Management | 0 companies |