| Revenue | DKK 3,4M | -14% |
| EBITDA | DKK 941K | -16% |
| Net profit | DKK 656K | -15% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 1,6M | +19% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.162 | 2.601 | 2.925 | 3.983 | 3.445 |
| Staff expenses | -1.721 | -2.153 | -2.558 | -2.864 | -2.503 |
| EBITDA | 440 | 449 | 367 | 1.119 | 941 |
| Depreciation & amort. | -126 | -126 | -126 | -126 | -107 |
| EBIT | 314 | 323 | 241 | 994 | 834 |
| Net financials | -13 | 0 | 0 | 0 | 10 |
| Profit before tax | 301 | 323 | 241 | 994 | 843 |
| Tax | 66 | 71 | 55 | 220 | 187 |
| Net profit | 235 | 252 | 186 | 774 | 656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.597 | 1.992 | 1.369 | 2.927 | 2.963 |
| Equity | 536 | 788 | 774 | 1.348 | 1.604 |
| Long-term debt | 39 | 0 | 0 | 0 | 0 |
| Short-term debt | 995 | 1.169 | 554 | 1.532 | 1.297 |
| Total debt | 1.034 | 1.169 | 554 | 1.532 | 1.297 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DH Management | Management | 2023 |
AE Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Helmer Unkuri Bloch | Management | 0 companies |
| Andreas Elkjær | Management | 0 companies |
| Jane Bech | Deputy Chairman | 0 companies |
| Poul Erik Bech | Chairman | 0 companies |
| Thomas Holleufer Jensen | Board of Directors | 0 companies |