| Revenue | DKK 6,6M | +6% |
| EBITDA | DKK 285K | -66% |
| Net profit | DKK 166K | -68% |
| Total assets | DKK 3,1M | -39% |
| Equity | DKK 936K | -43% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.604 | 3.954 | 5.047 | 6.246 | 6.631 |
| Staff expenses | -2.169 | -3.161 | -4.376 | -5.404 | -6.346 |
| EBITDA | 434 | 793 | 671 | 842 | 285 |
| Depreciation & amort. | -17 | -40 | -63 | -99 | -52 |
| EBIT | 417 | 753 | 607 | 743 | 234 |
| Net financials | -6 | -12 | -101 | -82 | -14 |
| Profit before tax | 411 | 741 | 506 | 661 | 220 |
| Tax | 91 | 172 | 119 | 141 | 54 |
| Net profit | 320 | 570 | 387 | 520 | 166 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.610 | 2.498 | 4.005 | 5.098 | 3.101 |
| Equity | 496 | 952 | 1.225 | 1.628 | 936 |
| Long-term debt | 0 | 0 | 1.539 | 1.482 | 0 |
| Short-term debt | 1.097 | 1.507 | 1.191 | 1.958 | 2.153 |
| Total debt | 1.097 | 1.507 | 2.730 | 3.441 | 2.153 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Management | Management | 2019 |
KL Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Søndergaard Nielsen | Management | 0 companies |
| Keld Løkkegaard Christiansen | Management | 0 companies |