| Revenue | DKK 256K | -3557% |
| EBITDA | DKK 256K | +2894% |
| Net profit | DKK 348K | +225% |
| Total assets | DKK 1,3M | +34% |
| Equity | DKK 649K | +115% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 | 263 | 353 | -7 | 256 |
| Staff expenses | -0 | -242 | -455 | -2 | -0 |
| EBITDA | 15 | 21 | -102 | -9 | 256 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | 21 | -102 | -9 | 256 |
| Net financials | -16 | -13 | 28 | -18 | 1 |
| Profit before tax | -1 | 8 | -74 | -28 | 257 |
| Tax | 1 | 4 | -0 | 250 | -91 |
| Net profit | -2 | 4 | -74 | -278 | 348 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.038 | 1.296 | 2.137 | 966 | 1.293 |
| Equity | 649 | 653 | 579 | 301 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 52 |
| Short-term debt | 389 | 643 | 1.558 | 665 | 592 |
| Total debt | 389 | 643 | 1.558 | 665 | 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2025 |
| Former (2) | ||
BR Management | Management | 2019 – 2024 |
TM Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Chairman | 2019 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Mats Georg Ferm | Management | 0 companies |
| Bo Richard Alexander Marcus Bergin | Management | 0 companies |
| Tobias Mårten Wallberg | Management | 0 companies |
| Fabian Filip Gustaf Folcker | Board of Directors | 0 companies |
| Eva Carolina Hållner | Chairman | 0 companies |
| Daniel Bengt Oliveira De Sousa | Chairman | 0 companies |
| Joakim Hibell | Board of Directors | 0 companies |
| Johan Olof Dovander | Chairman | 0 companies |
| Nils Fredrik Lindgren | Board of Directors | 0 companies |