| Revenue | DKK -1,5M | -2917% |
| EBITDA | DKK -2,7M | +26% |
| Net profit | DKK -3,4M | +19% |
| Total assets | DKK 1M | -85% |
| Equity | DKK -12,4M | -38% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 726 | -2.630 | 9.700 | 52 | -1.459 |
| Staff expenses | -2.433 | -1.795 | -5.598 | -3.673 | -1.233 |
| EBITDA | -1.707 | -4.425 | 4.102 | -3.621 | -2.692 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.707 | -4.425 | 4.102 | -3.621 | -2.692 |
| Net financials | -159 | -138 | -313 | -612 | -720 |
| Profit before tax | -1.865 | -4.562 | 3.789 | -4.233 | -3.412 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.865 | -4.562 | 3.789 | -4.233 | -3.412 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.435 | 8.746 | 19.337 | 6.818 | 1.032 |
| Equity | -3.940 | -8.502 | -4.713 | -8.946 | -12.357 |
| Long-term debt | 0 | 0 | 0 | 9.651 | 11.595 |
| Short-term debt | 5.375 | 17.248 | 24.050 | 5.543 | 1.794 |
| Total debt | 5.375 | 17.248 | 24.050 | 15.195 | 13.389 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
NB Unofficial title | Unofficial title | 2025 – 2026 |
Wd Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Brommann Carøe | Unofficial title | 0 companies |
| Wilfred de Wildt | Chief Executive Officer | 0 companies |
| Wilhelmus Johannes Jozef Beukers | Board of Directors | 0 companies |