| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK -24K | -131% |
| Net profit | DKK -26K | -237% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 631K | -16% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.240 | 1.341 | 1.777 | 1.155 | 1.115 |
| Staff expenses | -1.073 | -1.219 | -978 | -1.075 | -1.139 |
| EBITDA | 167 | 122 | 799 | 79 | -24 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -0 |
| EBIT | 117 | 72 | 749 | 30 | -24 |
| Net financials | 3 | -2 | 2 | -5 | -9 |
| Profit before tax | 120 | 70 | 751 | 25 | -33 |
| Tax | 27 | 16 | 166 | 6 | -7 |
| Net profit | 93 | 54 | 586 | 19 | -26 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 886 | 908 | 1.346 | 1.232 | 1.242 |
| Equity | 185 | 238 | 824 | 750 | 631 |
| Long-term debt | 28 | 16 | 167 | 8 | 0 |
| Short-term debt | 672 | 653 | 355 | 474 | 611 |
| Total debt | 700 | 670 | 522 | 482 | 611 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RV Management | Management | 2024 |
| Former (1) | ||
KK Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roberto Vesconi Stilling | Management | 0 companies |
| Kenn Kylling Patrong | Management | 0 companies |