| Revenue | DKK -109K | -104% |
| EBITDA | DKK -116K | -755% |
| Net profit | DKK -104K | -100% |
| Total assets | DKK 27,1M | -64% |
| Equity | DKK 25,7M | -64% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Revenue | 2.708 | 2.979 | 2.509 | -109 |
| Staff expenses | -2.673 | -2.818 | -2.492 | -6 |
| EBITDA | 35 | 161 | 18 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 35 | 161 | 18 | -116 |
| Net financials | 1.651 | 10.413 | 108.905 | -0 |
| Profit before tax | 1.686 | 10.574 | 108.923 | -116 |
| Tax | 8 | 35 | 1.529 | -12 |
| Net profit | 1.678 | 10.539 | 107.394 | -104 |
| Item | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Total assets | 30.680 | 41.192 | 75.385 | 27.111 |
| Equity | 29.728 | 40.267 | 71.778 | 25.673 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 952 | 926 | 2.067 | 1.438 |
| Total debt | 952 | 926 | 2.067 | 1.438 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KN Management | Management | 2020 – 2024 |
JS Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Nielsen | Management | 0 companies |
| Jakob Stausholm | Management | 0 companies |
| Jens Henrik Pontoppidan Pedersen | Board of Directors | 0 companies |
| Søren Martin Nymann | Chairman | 0 companies |
| Jens Bak Ibsen | Board of Directors | 0 companies |
| Lasse Buhl Jørgensen | Chairman | 0 companies |
| Louise Lundsby Johansen | Board of Directors | 0 companies |