| Revenue | DKK 3,4M | +14% |
| EBITDA | DKK 925K | +51% |
| Net profit | DKK 424K | +18% |
| Total assets | DKK 3,4M | +2% |
| Equity | DKK 157K | +159% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | -133 | 924 | 1.556 | 2.989 | 3.411 |
| Staff expenses | -0 | -212 | -2.016 | -2.029 | -2.375 | -2.486 |
| EBITDA | -27 | -345 | -1.093 | -473 | 613 | 925 |
| Depreciation & amort. | -0 | -33 | -205 | -229 | -229 | -229 |
| EBIT | -27 | -378 | -1.298 | -702 | 385 | 696 |
| Net financials | 0 | -73 | -88 | 27 | -25 | -272 |
| Profit before tax | -27 | -451 | -1.386 | -675 | 360 | 424 |
| Tax | -6 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -21 | -457 | -1.386 | -675 | 360 | 424 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 56 | 4.187 | 3.250 | 2.637 | 3.313 | 3.375 |
| Equity | 29 | 200 | 49 | -626 | -267 | 157 |
| Long-term debt | 0 | 1.807 | 883 | 436 | 0 | 0 |
| Short-term debt | 27 | 2.180 | 2.319 | 2.828 | 3.580 | 3.217 |
| Total debt | 27 | 3.987 | 3.201 | 3.263 | 3.580 | 3.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
Jeremys Holding ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Johan Nilsson | Management | 0 companies |
| Rasmus Elmann Ingerslev | Chairman | 0 companies |
| Rasmus Elmann Esmaeilzadeh Ingerslev | Chairman | 0 companies |
| Søren Elmann Ingerslev | Board of Directors | 0 companies |