| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | -21% |
| Net profit | DKK -29K | -26% |
| Total assets | DKK 40K | -34% |
| Equity | DKK 22K | -57% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.263 | 3.783 | 333 | -40 | -28 | 0 |
| Staff expenses | -1.958 | -3.329 | -244 | -2 | -4 | -0 |
| EBITDA | 305 | 430 | 89 | -38 | -24 | -29 |
| Depreciation & amort. | -12 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 406 | 89 | -38 | -24 | -29 |
| Net financials | -8 | -8 | -16 | 3 | 1 | -0 |
| Profit before tax | 285 | 398 | 72 | -34 | -23 | -29 |
| Tax | 63 | 89 | 14 | 0 | -0 | -0 |
| Net profit | 222 | 309 | 58 | -34 | -23 | -29 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.424 | 1.674 | 143 | 89 | 61 | 40 |
| Equity | 262 | 571 | 109 | 74 | 51 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.098 | 1.103 | 34 | 14 | 10 | 18 |
| Total debt | 1.098 | 1.103 | 34 | 14 | 10 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2019 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Nordahl Hansen | Management | 0 companies |
| Jason Struve Frear | Chief Executive Officer | 0 companies |