| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -297K | -1% |
| Total assets | DKK 223K | -58% |
| Equity | DKK 200K | -60% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | -129 | -19 | -129 | -30 | -9 | -9 |
| Staff expenses | -145 | -137 | -189 | -76 | -0 | -0 |
| EBITDA | -275 | -156 | -318 | -106 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 |
| EBIT | -275 | -156 | -318 | -106 | -9 | -63 |
| Net financials | -0 | -194 | 302 | -1.196 | -288 | -247 |
| Profit before tax | -275 | -350 | -16 | -1.302 | -297 | -311 |
| Tax | -61 | -34 | -69 | -22 | -2 | -13 |
| Net profit | -214 | -316 | 53 | -1.279 | -296 | -297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 1.830 | 2.149 | 2.087 | 816 | 525 | 223 |
| Equity | 1.711 | 2.019 | 2.072 | 793 | 498 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 129 | 15 | 23 | 28 | 22 |
| Total debt | 105 | 129 | 15 | 23 | 28 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicolaj K Holding ApS | Company | 66.7% | 66.7% | 2020 |
RBHN Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Krogh Klit | Management | 0 companies |
| Rasmus Ammitzbøll | Chairman | 0 companies |
| Ronnie Bo Højstrup Nielsen | Board of Directors | 0 companies |