| Revenue | DKK -67K | -86% |
| EBITDA | DKK -602K | +65% |
| Net profit | DKK -467K | +66% |
| Total assets | DKK 655K | -92% |
| Equity | DKK 396K | -54% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Revenue | -868 | -835 | -1.411 | -480 | -67 |
| Staff expenses | -378 | -939 | -1.145 | -1.245 | -535 |
| EBITDA | -1.246 | -1.774 | -2.556 | -1.725 | -602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.246 | -1.774 | -2.556 | -1.725 | -602 |
| Net financials | -37 | 8 | -31 | -20 | 3 |
| Profit before tax | -1.283 | -1.766 | -2.587 | -1.745 | -598 |
| Tax | -282 | -388 | -569 | -384 | -132 |
| Net profit | -1.001 | -1.377 | -2.018 | -1.361 | -467 |
| Item | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.913 | 4.560 | 6.676 | 7.824 | 655 |
| Equity | 2.119 | 742 | 724 | 863 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 3.818 | 5.952 | 6.961 | 259 |
| Total debt | 794 | 3.818 | 5.952 | 6.961 | 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2024 |
| Former (2) | ||
JW Management | Management | 2019 – 2019 |
LS Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Winther Bardrum | Management | 0 companies |
| Lars Schmidt Larsen | Management | 0 companies |
| Tine Pernille Brockhuus | Management | 0 companies |
| Bo Netterstrøm | Board of Directors | 0 companies |
| Stig Wessberg | Chairman | 0 companies |