| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 1,1M | +4% |
| Net profit | DKK 82K | +923% |
| Total assets | DKK 15,8M | -1% |
| Equity | DKK 1,1M | +8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.030 | 1.034 | 1.041 | 1.032 | 1.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.030 | 1.034 | 1.041 | 1.032 | 1.075 |
| Depreciation & amort. | -295 | -305 | -297 | -298 | -238 |
| EBIT | 734 | 729 | 745 | 735 | 837 |
| Net financials | -504 | -503 | -36 | -747 | -732 |
| Profit before tax | 230 | 226 | 709 | -13 | 105 |
| Tax | 51 | 50 | 175 | -3 | 23 |
| Net profit | 179 | 176 | 534 | -10 | 82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.479 | 17.891 | 19.650 | 15.918 | 15.808 |
| Equity | 337 | 513 | 1.047 | 1.037 | 1.119 |
| Long-term debt | 4.789 | 4.517 | 3.832 | 3.613 | 3.391 |
| Short-term debt | 12.193 | 12.619 | 14.488 | 10.957 | 10.913 |
| Total debt | 16.982 | 17.136 | 18.320 | 14.570 | 14.304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GN Management | Management | 2019 |
| Former (1) | ||
JH Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jean Harris | Management | 0 companies |
| Gitte Nordmann | Management | 0 companies |