| Revenue | DKK 635K | +49% |
| EBITDA | DKK 635K | +49% |
| Net profit | DKK 435K | +78% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 2,4M | +22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 650 | 656 | 537 | 427 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 650 | 656 | 537 | 427 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 650 | 656 | 537 | 427 | 635 |
| Net financials | -64 | -66 | -89 | -100 | -93 |
| Profit before tax | 586 | 591 | 448 | 327 | 542 |
| Tax | 133 | 130 | 95 | 83 | 107 |
| Net profit | 453 | 460 | 353 | 244 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.619 | 6.640 | 7.666 | 7.461 | 7.555 |
| Equity | 945 | 1.406 | 1.759 | 2.003 | 2.438 |
| Long-term debt | 4.928 | 4.289 | 4.794 | 4.449 | 4.011 |
| Short-term debt | 746 | 929 | 1.107 | 1.009 | 1.105 |
| Total debt | 5.674 | 5.219 | 5.901 | 5.458 | 5.115 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JN Management | Management | 2019 |
SM Founder | Founder | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 0% | 2019 | |
| Individual | 10–14.99% | 0% | 2019 | |
| Individual | 10–14.99% | 0% | 2019 | |
| Individual | 10–14.99% | 0% | 2019 | |
| Individual | 10–14.99% | 0% | 2019 | |
| Company | 0% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Nordby Mathiesen | Management | 0 companies |
| Steen Mathiesen | Founder | 0 companies |