| Revenue | DKK -16K | +25% |
| EBITDA | DKK -16K | -25% |
| Net profit | DKK 2,5M | -5% |
| Total assets | DKK 12M | -6% |
| Equity | DKK 4,4M | -18% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -11 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -10 | -11 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -10 | -11 | -12 | -16 |
| Net financials | 852 | 2.079 | 5.587 | 7.646 | 2.603 | 2.471 |
| Profit before tax | 838 | 2.067 | 5.577 | 7.635 | 2.590 | 2.456 |
| Tax | -95 | -69 | -59 | -92 | -95 | -85 |
| Net profit | 933 | 2.136 | 5.636 | 7.727 | 2.685 | 2.541 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 10.279 | 12.021 | 15.176 | 17.752 | 12.847 | 12.050 |
| Equity | 973 | 3.109 | 7.994 | 10.722 | 5.406 | 4.447 |
| Long-term debt | 9.298 | 7.151 | 6.661 | 1.346 | 0 | 0 |
| Short-term debt | 8 | 1.762 | 521 | 5.685 | 7.442 | 7.235 |
| Total debt | 9.306 | 8.913 | 7.181 | 7.030 | 7.442 | 7.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2019 | — | — |
JK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIG MEYER HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
Johan Kvartborg Holding ApS | Company | 33.3% | 33.3% | 2023 |
Neuert Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Meyer Jensen | Management | 0 companies |
| Johan Krarup Kvartborg | Management | 0 companies |