| Revenue | DKK 4,8M | +155% |
| EBITDA | DKK 1,9M | +875% |
| Net profit | DKK 1,3M | +556% |
| Total assets | DKK 2,6M | +200% |
| Equity | DKK 1,3M | +8226% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.201 | 1.712 | 2.438 | 1.896 | 4.833 |
| Staff expenses | -2.303 | -1.770 | -2.032 | -2.137 | -2.964 |
| EBITDA | -103 | -59 | 406 | -241 | 1.865 |
| Depreciation & amort. | -56 | -130 | -130 | -107 | -96 |
| EBIT | -159 | -189 | 275 | -348 | 1.769 |
| Net financials | -7 | -18 | -9 | -23 | -23 |
| Profit before tax | -166 | -207 | 266 | -371 | 1.746 |
| Tax | -28 | -42 | 64 | -75 | 398 |
| Net profit | -138 | -165 | 203 | -296 | 1.349 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.462 | 1.077 | 1.280 | 880 | 2.642 |
| Equity | 673 | 394 | 479 | -16 | 1.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 789 | 683 | 801 | 896 | 1.292 |
| Total debt | 789 | 683 | 801 | 896 | 1.292 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VO Founder | Founder | 2019 |
MH Management | Management | 2026 |
NS Management | Management | 2019 |
| Former (2) | ||
VL Management | Management | 2019 – 2021 |
NH Management | Management | 2019 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Lykke Methmann | Management | 0 companies |
| Vincent Olsson Alaei | Founder | 0 companies |
| Nicolai Holck Bendixen | Management | 0 companies |
| Malene Haxager | Management | 0 companies |
| Nicklaes Skou Andersen | Management | 0 companies |