| Revenue | DKK 771K | -61% |
| EBITDA | DKK -677K | +46% |
| Net profit | DKK -1,1M | +74% |
| Total assets | DKK 165K | -85% |
| Equity | DKK -10,6M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | -671 | 1.532 | 1.974 | 771 |
| Staff expenses | -0 | -3.104 | -3.514 | -2.452 | -1.448 |
| EBITDA | -2.958 | -4.248 | -2.701 | -1.265 | -677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.958 | -4.248 | -2.701 | -1.265 | -677 |
| Net financials | -34 | -23 | -258 | -441 | -410 |
| Profit before tax | -1.676 | -4.270 | -2.959 | -1.706 | -1.088 |
| Tax | 658 | -938 | -651 | 2.551 | -0 |
| Net profit | -2.334 | -3.332 | -2.308 | -4.256 | -1.088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.446 | 2.912 | 3.916 | 1.065 | 165 |
| Equity | -2.569 | -2.901 | -5.209 | -9.465 | -10.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.015 | 5.813 | 9.124 | 10.530 | 10.717 |
| Total debt | 4.015 | 5.813 | 9.124 | 10.530 | 10.717 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
DA Management | Management | 2022 |
PF Management | Management | 2019 |
| Former (2) | ||
AK Management | Management | 2020 – 2021 |
CJ Management | Management | 2019 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| August Kristian von Sydow | Management | 0 companies |
| Lars Martin Hendrik Norviit | Chief Executive Officer | 0 companies |
| David Alexander Prien | Management | 0 companies |
| Per Fabian Victor | Management | 0 companies |
| Carl Johan Richard Glimstedt | Management | 0 companies |