| Revenue | DKK 12,3M | +3% |
| EBITDA | DKK 7,8M | +15% |
| Net profit | DKK 5,7M | +14% |
| Total assets | DKK 14,8M | +27% |
| Equity | DKK 6,7M | +13% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.784 | 9.832 | 11.846 | 12.006 | 12.307 |
| Staff expenses | -3.789 | -4.346 | -5.577 | -5.195 | -4.435 |
| EBITDA | -5 | 5.425 | 6.254 | 6.805 | 7.849 |
| Depreciation & amort. | -172 | -175 | -113 | -48 | -26 |
| EBIT | -177 | 5.250 | 6.141 | 6.757 | 7.824 |
| Net financials | -268 | -429 | -275 | -319 | -453 |
| Profit before tax | -445 | 4.821 | 5.866 | 6.438 | 7.371 |
| Tax | -95 | 1.062 | 1.292 | 1.417 | 1.622 |
| Net profit | -350 | 3.759 | 4.574 | 5.022 | 5.749 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.960 | 8.961 | 11.070 | 11.629 | 14.790 |
| Equity | 51 | 3.810 | 5.384 | 5.906 | 6.655 |
| Long-term debt | 8.831 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.074 | 5.151 | 5.686 | 5.724 | 8.135 |
| Total debt | 11.905 | 5.151 | 5.686 | 5.724 | 8.135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CA Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Andreas Stenner Valentin | Management | 0 companies |
| Glenn Steven Nielsen | Board of Directors | 0 companies |
| Michael Halborg-Bendtsen | Chairman | 0 companies |
| Steen Lorenz Johan Hansen | Board of Directors | 0 companies |