| Revenue | DKK 0 | — |
| EBITDA | DKK -31K | -309% |
| Net profit | DKK -45K | -37% |
| Total assets | DKK 61K | — |
| Equity | DKK 13K | +108% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 184 | 1.061 | 1.511 | 630 | -9 | 0 |
| Staff expenses | -276 | -1.359 | -1.258 | -700 | -0 | -0 |
| EBITDA | -92 | -297 | 253 | -70 | 15 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | -297 | 253 | -70 | 15 | -31 |
| Net financials | -1 | -0 | -2 | -2 | -2 | -14 |
| Profit before tax | -93 | -297 | 251 | -72 | 13 | -45 |
| Tax | -19 | 19 | -30 | -16 | 45 | -0 |
| Net profit | -73 | -317 | 281 | -56 | -32 | -45 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 230 | 171 | 400 | 46 | 0 | 61 |
| Equity | -33 | -350 | -69 | -125 | -158 | 13 |
| Long-term debt | 0 | 119 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 403 | 469 | 171 | 158 | 49 |
| Total debt | 263 | 522 | 469 | 171 | 158 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
JWRP ApS | Company | 50.0% | 50.0% | 2019 |
Reihs Hegnar Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Reihs Hegnar | Management | 0 companies |
| Kristian Toft | Board of Directors | 0 companies |
| Morten Lomborg | Board of Directors | 0 companies |