| Revenue | DKK 22,1M | +49% |
| EBITDA | DKK 8,6M | +342% |
| Net profit | DKK 5,9M | +412% |
| Total assets | DKK 12,8M | +108% |
| Equity | DKK 8,1M | +278% |
| Employees | 64 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.821 | 5.590 | 13.201 | 14.843 | 22.131 |
| Staff expenses | -2.969 | -6.153 | -10.092 | -12.897 | -13.527 |
| EBITDA | -148 | -779 | 3.108 | 1.946 | 8.605 |
| Depreciation & amort. | -301 | -369 | -409 | -421 | -864 |
| EBIT | -448 | -1.148 | 2.699 | 1.525 | 7.741 |
| Net financials | -93 | -265 | -189 | -36 | -124 |
| Profit before tax | -541 | -1.413 | 2.511 | 1.489 | 7.617 |
| Tax | -115 | -308 | 552 | 329 | 1.679 |
| Net profit | -426 | -1.105 | 1.958 | 1.160 | 5.938 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.316 | 3.252 | 4.103 | 6.136 | 12.759 |
| Equity | 126 | -979 | 979 | 2.139 | 8.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.190 | 4.231 | 3.124 | 3.996 | 4.640 |
| Total debt | 2.190 | 4.231 | 3.124 | 3.996 | 4.640 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Management | Management | 2019 |
KC Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AR Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Enete Marie Cordes | Management | 0 companies |
| Kasper Cordes | Chief Executive Officer | 0 companies |
| Anders Riiser de Lichtenberg | Management | 0 companies |