| Revenue | DKK 2,8M | +24% |
| EBITDA | DKK 1,1M | +86% |
| Net profit | DKK 1M | +134% |
| Total assets | DKK 3,2M | +74% |
| Equity | DKK 1,1M | +33% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.579 | 2.064 | 2.413 | 2.247 | 2.780 |
| Staff expenses | -1.215 | -1.411 | -1.882 | -1.645 | -1.661 |
| EBITDA | 364 | 653 | 531 | 602 | 1.119 |
| Depreciation & amort. | -40 | -40 | -40 | -40 | -0 |
| EBIT | 324 | 613 | 491 | 562 | 1.119 |
| Net financials | -3 | 1 | 30 | -4 | 31 |
| Profit before tax | 321 | 613 | 521 | 558 | 1.149 |
| Tax | 71 | 136 | 117 | 124 | 132 |
| Net profit | 250 | 478 | 405 | 434 | 1.018 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.307 | 1.429 | 1.380 | 1.845 | 3.213 |
| Equity | 387 | 665 | 569 | 804 | 1.068 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 920 | 764 | 811 | 1.039 | 2.145 |
| Total debt | 920 | 764 | 811 | 1.041 | 2.145 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AP Management | Management | 2025 |
LW Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2019 – 2025 | |
| Chairman | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Pedersen | Management | 0 companies |
| Lasse Winther Jørgensen | Management | 0 companies |
| Thomas Haurum | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Board of Directors | 0 companies |
| Jannick Sylvest Troelsen | Chairman | 0 companies |