| Revenue | DKK 231K | -39% |
| EBITDA | DKK 157K | -59% |
| Net profit | DKK -98K | -170% |
| Total assets | DKK 18M | +16% |
| Equity | DKK 3,8M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 433 | 353 | 422 | 379 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 433 | 353 | 422 | 379 | 157 |
| Depreciation & amort. | -43 | -43 | -43 | -43 | -38 |
| EBIT | 390 | 310 | 379 | 336 | 119 |
| Net financials | -248 | -243 | -252 | -260 | -245 |
| Profit before tax | 141 | 67 | 127 | 77 | -126 |
| Tax | 47 | 25 | 37 | -63 | -29 |
| Net profit | 95 | 42 | 90 | 140 | -98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.329 | 15.392 | 15.368 | 15.545 | 17.974 |
| Equity | 3.623 | 3.665 | 3.755 | 3.895 | 3.798 |
| Long-term debt | 10.120 | 9.637 | 9.148 | 8.653 | 8.151 |
| Short-term debt | 1.586 | 2.090 | 2.465 | 2.997 | 6.026 |
| Total debt | 11.706 | 11.727 | 11.613 | 11.649 | 14.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FP Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Poulsen | Management | 0 companies |
| Frederik Poulsen | Board of Directors | 0 companies |
| Helle Poulsen | Chairman | 0 companies |