| Revenue | DKK 15,7M | +47% |
| EBITDA | DKK 2,1M | +748% |
| Net profit | DKK 1,6M | +580% |
| Total assets | DKK 27,6M | +56% |
| Equity | DKK 4,5M | +56% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.732 | 8.664 | 13.980 | 10.682 | 15.710 |
| Staff expenses | -5.260 | -7.463 | -10.456 | -11.011 | -13.574 |
| EBITDA | -528 | 1.201 | 3.524 | -329 | 2.136 |
| Depreciation & amort. | -87 | -96 | -99 | -53 | -49 |
| EBIT | -614 | 1.105 | 3.425 | -382 | 2.087 |
| Net financials | -14 | -17 | -23 | -42 | 20 |
| Profit before tax | -629 | 1.088 | 3.448 | -424 | 2.107 |
| Tax | -142 | 245 | 763 | -83 | 472 |
| Net profit | -486 | 843 | 2.685 | -341 | 1.635 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.713 | 7.190 | 15.236 | 17.665 | 27.567 |
| Equity | -283 | 560 | 3.245 | 2.905 | 4.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.994 | 6.431 | 11.480 | 12.784 | 21.602 |
| Total debt | 4.994 | 6.431 | 11.480 | 12.784 | 21.602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Louisa Jane Worth Lee | Management | 0 companies |
| Benjamin Borch | Board of Directors | 0 companies |
| Mikael Ernst Jørgensen | Chairman | 0 companies |