| Revenue | DKK 9,3M | +11% |
| EBITDA | DKK 2,3M | +37% |
| Net profit | DKK -19K | +95% |
| Total assets | DKK 9,6M | -14% |
| Equity | DKK -184K | -12% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.961 | 8.911 | 11.302 | 8.433 | 9.339 |
| Staff expenses | -6.493 | -7.744 | -8.995 | -6.736 | -7.021 |
| EBITDA | 469 | 1.166 | 2.307 | 1.697 | 2.318 |
| Depreciation & amort. | -1.038 | -1.388 | -1.570 | -1.709 | -1.727 |
| EBIT | -569 | -222 | 737 | -12 | 591 |
| Net financials | -312 | -217 | -339 | -458 | -568 |
| Profit before tax | -881 | -439 | 398 | -469 | 23 |
| Tax | -186 | -96 | 109 | -87 | 42 |
| Net profit | -695 | -342 | 289 | -382 | -19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.933 | 10.598 | 10.935 | 11.172 | 9.604 |
| Equity | 271 | -72 | 217 | -165 | -184 |
| Long-term debt | 3.656 | 5.113 | 3.736 | 3.054 | 3.132 |
| Short-term debt | 3.910 | 5.557 | 6.872 | 8.261 | 6.592 |
| Total debt | 7.566 | 10.670 | 10.608 | 11.314 | 9.724 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Clausen | Board of Directors | 0 companies |
| Niklas Overlund Hansen | Board of Directors | 0 companies |
| Stine Clausen | Board of Directors | 0 companies |