| Revenue | DKK 9,3M | -2% |
| EBITDA | DKK 1,8M | +286% |
| Net profit | DKK 1,3M | +411% |
| Total assets | DKK 6,5M | +39% |
| Equity | DKK 3,5M | +45% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 480 | 4.813 | 12.095 | 12.066 | 9.483 | 9.266 |
| Staff expenses | -302 | -4.330 | -8.058 | -10.224 | -9.021 | -7.483 |
| EBITDA | 178 | 483 | 4.037 | 1.842 | 462 | 1.783 |
| Depreciation & amort. | -4 | -18 | -51 | -70 | -73 | -36 |
| EBIT | 174 | 465 | 3.986 | 1.771 | 390 | 1.747 |
| Net financials | -0 | -5 | -15 | -84 | -48 | -21 |
| Profit before tax | 173 | 460 | 3.971 | 1.687 | 342 | 1.726 |
| Tax | 42 | 107 | 879 | 374 | 81 | 392 |
| Net profit | 131 | 354 | 3.092 | 1.313 | 261 | 1.334 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 495 | 2.586 | 6.058 | 5.793 | 4.664 | 6.465 |
| Equity | 171 | 525 | 827 | 2.139 | 2.400 | 3.474 |
| Long-term debt | 0 | 40 | 1.036 | 2.124 | 1.090 | 1.451 |
| Short-term debt | 322 | 2.006 | 4.186 | 1.530 | 1.173 | 1.540 |
| Total debt | 322 | 2.046 | 5.222 | 3.653 | 2.264 | 2.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PW Management | Management | 2019 | — | — |
FE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plutonic Group ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Loui Malling Kiær | Chief Executive Officer | 0 companies |
| Peter William Hansborg Selin | Management | 0 companies |
| Frederik Ellingsgaard Hansen | Management | 0 companies |