| Revenue | DKK 4,9M | -6% |
| EBITDA | DKK 3,5M | -10% |
| Net profit | DKK 656K | -89% |
| Total assets | DKK 76,1M | -2% |
| Equity | DKK 25,6M | +3% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 3.761 | 3.375 | 6.310 | 4.704 | 5.270 | 4.927 |
| Staff expenses | -813 | -852 | -1.294 | -1.130 | -1.391 | -1.440 |
| EBITDA | 2.947 | 2.523 | 5.016 | 3.573 | 3.878 | 3.487 |
| Depreciation & amort. | -301 | -293 | -0 | -0 | -0 | -0 |
| EBIT | 2.647 | 2.230 | 5.016 | 3.573 | 3.878 | 3.487 |
| Net financials | -436 | -291 | -3.180 | 5.006 | -1.611 | -1.337 |
| Profit before tax | 2.211 | 1.938 | 13.874 | 10.779 | 7.931 | 841 |
| Tax | 504 | 431 | 2.863 | 2.482 | 1.745 | 185 |
| Net profit | 1.707 | 1.507 | 11.011 | 8.298 | 6.186 | 656 |
| Item | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 58.269 | 59.050 | 69.981 | 72.601 | 77.358 | 76.099 |
| Equity | 28.254 | 29.429 | 14.655 | 18.791 | 24.977 | 25.633 |
| Long-term debt | 24.096 | 23.932 | 41.589 | 41.607 | 40.514 | 39.186 |
| Short-term debt | 2.319 | 2.147 | 6.768 | 5.780 | 4.163 | 3.829 |
| Total debt | 26.415 | 26.079 | 48.357 | 47.388 | 44.677 | 43.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2019 | — | — |
JM Founder | Founder | 2019 | — | — |
BM Founder | Founder | 2019 | — | — |
JB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VZ HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Meldgaard | Founder | 0 companies |
| Jesper Meldgaard Jensen | Founder | 0 companies |
| Bodil Meldgaard Mørck | Founder | 0 companies |
| Jan Berg Johansen | Management | 0 companies |