| Revenue | DKK 2M | +50% |
| EBITDA | DKK 332K | +601% |
| Net profit | DKK 88K | +136% |
| Total assets | DKK 1,6M | +11% |
| Equity | DKK -68K | +67% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.945 | 1.541 | 1.395 | 1.332 | 1.992 |
| Staff expenses | -1.535 | -1.223 | -1.091 | -1.398 | -1.660 |
| EBITDA | 409 | 318 | 304 | -66 | 332 |
| Depreciation & amort. | -248 | -176 | -179 | -172 | -137 |
| EBIT | 161 | 143 | 124 | -238 | 195 |
| Net financials | -59 | -34 | -28 | -9 | -38 |
| Profit before tax | 103 | 108 | 97 | -247 | 157 |
| Tax | 40 | 24 | 23 | -2 | 69 |
| Net profit | 63 | 84 | 73 | -245 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.602 | 1.637 | 1.728 | 1.445 | 1.610 |
| Equity | 103 | 187 | 261 | -204 | -68 |
| Long-term debt | 555 | 537 | 313 | 211 | 72 |
| Short-term debt | 943 | 913 | 1.155 | 1.438 | 1.606 |
| Total debt | 1.499 | 1.450 | 1.467 | 1.649 | 1.677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NC Management | Management | 2019 |
| Former (1) | ||
TH Management | Management | 2019 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Krogsøe Mortensen | Management | 0 companies |
| Thomas Hansen | Management | 0 companies |