| Revenue | DKK -3,2M | +240% |
| EBITDA | DKK -3,6M | -280% |
| Net profit | DKK -3,8M | -418% |
| Total assets | DKK 4M | -21% |
| Equity | DKK -4,3M | -937% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -256 | -942 | -915 | -935 | -3.178 |
| Staff expenses | -212 | -337 | -13 | -0 | -375 |
| EBITDA | -468 | -1.279 | -929 | -935 | -3.553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -468 | -1.279 | -929 | -935 | -3.553 |
| Net financials | -1 | -4 | -4 | -1 | -182 |
| Profit before tax | -263 | -1.283 | -932 | -936 | -3.735 |
| Tax | 103 | -286 | -201 | -195 | 106 |
| Net profit | -366 | -998 | -732 | -741 | -3.842 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 405 | 779 | 1.327 | 5.099 | 4.027 |
| Equity | -316 | 164 | 268 | -410 | -4.252 |
| Long-term debt | 0 | 0 | 468 | 4.950 | 0 |
| Short-term debt | 721 | 615 | 591 | 559 | 8.279 |
| Total debt | 721 | 615 | 1.059 | 5.509 | 8.279 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MA Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anders Segelcke Lunau Thomsen | Management | 0 companies |