| Revenue | DKK 4M | +0% |
| EBITDA | DKK 1,2M | +0% |
| Net profit | DKK 857K | +22% |
| Total assets | DKK 5M | +20% |
| Equity | DKK 1,7M | -40% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.055 | 3.645 | 3.291 | 4.021 | 4.017 |
| Staff expenses | -3.127 | -2.652 | -2.359 | -2.789 | -2.787 |
| EBITDA | 928 | 992 | 932 | 1.233 | 1.230 |
| Depreciation & amort. | -590 | -436 | -383 | -302 | -109 |
| EBIT | 338 | 556 | 549 | 931 | 1.122 |
| Net financials | -58 | -54 | -28 | -28 | -18 |
| Profit before tax | 280 | 503 | 520 | 903 | 1.104 |
| Tax | 66 | 115 | 115 | 200 | 247 |
| Net profit | 215 | 388 | 405 | 703 | 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.984 | 3.733 | 3.978 | 4.146 | 4.992 |
| Equity | 1.638 | 1.933 | 2.244 | 2.850 | 1.706 |
| Long-term debt | 597 | 392 | 187 | 0 | 0 |
| Short-term debt | 1.686 | 1.372 | 1.530 | 1.285 | 3.225 |
| Total debt | 2.283 | 1.764 | 1.717 | 1.285 | 3.225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Mogensen | Management | 0 companies |
| Helle Jacobi | Chairman | 0 companies |
| Diana Jacobi | Board of Directors | 0 companies |
| Mickey Jacobi | Board of Directors | 0 companies |