| Revenue | DKK 7,1M | +6% |
| EBITDA | DKK 1M | +31% |
| Net profit | DKK 761K | +64% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 2,9M | +14% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.986 | 5.273 | 6.587 | 6.562 | 6.701 | 7.106 |
| Staff expenses | -4.422 | -4.175 | -5.366 | -5.752 | -5.928 | -6.085 |
| EBITDA | 1.564 | 1.097 | 1.221 | 809 | 765 | 1.006 |
| Depreciation & amort. | -141 | -213 | -187 | -308 | -158 | -45 |
| EBIT | 1.423 | 884 | 1.033 | 501 | 607 | 960 |
| Net financials | -19 | -5 | -26 | -24 | -10 | 16 |
| Profit before tax | 1.405 | 879 | 1.008 | 478 | 597 | 977 |
| Tax | 309 | 194 | 210 | 120 | 132 | 215 |
| Net profit | 1.096 | 685 | 798 | 358 | 465 | 761 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 3.521 | 4.897 | 3.986 | 4.153 | 4.359 | 4.705 |
| Equity | 1.136 | 1.710 | 2.395 | 2.639 | 2.503 | 2.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.321 | 3.143 | 1.553 | 1.477 | 1.841 | 1.840 |
| Total debt | 2.321 | 3.143 | 1.553 | 1.477 | 1.841 | 1.840 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
JR Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byg Bornholm Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Søhus Andersen | Management | 0 companies |
| Jesper Rud Blomquist | Management | 0 companies |