| Revenue | DKK 10,8M | -3% |
| EBITDA | DKK 2,4M | +17% |
| Net profit | DKK 1,7M | +5% |
| Total assets | DKK 9,2M | -30% |
| Equity | DKK 7,4M | -12% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.143 | 7.311 | 9.488 | 11.146 | 10.829 |
| Staff expenses | -5.974 | -7.787 | -8.387 | -9.090 | -8.390 |
| EBITDA | 169 | -476 | 1.101 | 2.056 | 2.410 |
| Depreciation & amort. | -391 | -414 | -405 | -143 | -267 |
| EBIT | -221 | -889 | 696 | 1.913 | 2.143 |
| Net financials | -15 | 814 | 363 | 125 | 5 |
| Profit before tax | -236 | -75 | 1.060 | 2.038 | 2.148 |
| Tax | -51 | -12 | 232 | 449 | 474 |
| Net profit | -186 | -63 | 827 | 1.589 | 1.675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.215 | 10.471 | 11.769 | 13.163 | 9.246 |
| Equity | 6.074 | 7.242 | 7.569 | 8.375 | 7.375 |
| Long-term debt | 344 | 355 | 368 | 379 | 393 |
| Short-term debt | 1.552 | 1.294 | 2.010 | 2.591 | 1.388 |
| Total debt | 1.896 | 1.649 | 2.378 | 2.970 | 1.781 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AS Founder | Founder | 2019 |
CM Management | Management | 2026 |
| Former (2) | ||
LC Management | Management | 2023 – 2026 |
EK Management | Management | 2026 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Laura Christine Jarløv Kjøller | Management | 0 companies |
| Anne Sørensen | Founder | 0 companies |
| Evelina Karin Ögren | Management | 0 companies |
| Carl-Magnus Månsson | Management | 0 companies |
| Eric Mattias Lundström | Chairman | 0 companies |
| Rune Gottschalck Rehlund | Board of Directors | 0 companies |