| Revenue | DKK 11,6M | +61% |
| EBITDA | DKK 5,6M | +50% |
| Net profit | DKK 2,1M | +274% |
| Total assets | DKK 35,4M | +17% |
| Equity | DKK 14,9M | +17% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.605 | 8.315 | 1.789 | 4.095 | 7.199 | 11.582 |
| Staff expenses | -1.288 | -1.865 | -1.950 | -2.241 | -2.474 | -4.588 |
| EBITDA | 5.155 | 4.995 | -2.789 | 767 | 3.730 | 5.590 |
| Depreciation & amort. | -1.334 | -1.430 | -1.547 | -1.603 | -1.676 | -1.400 |
| EBIT | 3.822 | 3.566 | -4.336 | -835 | 2.054 | 4.190 |
| Net financials | -533 | -483 | -999 | -3.196 | -1.260 | -1.395 |
| Profit before tax | 3.289 | 3.083 | -5.335 | -4.032 | 794 | 2.795 |
| Tax | 724 | 679 | -1.260 | -254 | 224 | 661 |
| Net profit | 2.565 | 2.404 | -4.075 | -3.778 | 570 | 2.134 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 33.906 | 41.464 | 34.035 | 30.288 | 30.179 | 35.413 |
| Equity | 19.143 | 20.047 | 15.972 | 12.194 | 12.764 | 14.898 |
| Long-term debt | 7.217 | 6.978 | 6.736 | 6.747 | 6.440 | 6.125 |
| Short-term debt | 6.517 | 13.230 | 11.028 | 11.047 | 10.675 | 13.553 |
| Total debt | 13.733 | 20.208 | 17.764 | 17.794 | 17.115 | 19.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSJ ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Skov Johansen | Chief Executive Officer | 0 companies |
| Jens Alex Jørgensen | Chairman | 0 companies |
| Torben Bruno Pedersen | Chairman | 0 companies |
| Michael Schnor | Board of Directors | 0 companies |
| Jørn Dybvad Vinge | Chairman | 0 companies |
| Morten Bondgaard Godsk | Board of Directors | 0 companies |