| Revenue | DKK 4,4M | +5% |
| EBITDA | DKK 1,3M | +18% |
| Net profit | DKK 901K | +43% |
| Total assets | DKK 965K | -65% |
| Equity | DKK 243K | -88% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.976 | 3.149 | 3.614 | 4.200 | 4.193 | 4.422 |
| Staff expenses | -2.384 | -2.050 | -2.471 | -2.774 | -2.896 | -2.906 |
| EBITDA | 591 | 997 | 1.066 | 1.280 | 1.118 | 1.323 |
| Depreciation & amort. | -262 | -271 | -301 | -319 | -319 | -187 |
| EBIT | 329 | 726 | 765 | 960 | 798 | 1.136 |
| Net financials | -11 | -8 | -5 | -6 | 10 | 17 |
| Profit before tax | 318 | 718 | 760 | 954 | 809 | 1.153 |
| Tax | 72 | 164 | 167 | 213 | 178 | 252 |
| Net profit | 247 | 555 | 593 | 741 | 631 | 901 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.303 | 3.501 | 2.695 | 2.788 | 2.727 | 965 |
| Equity | 2.303 | 2.378 | 2.011 | 2.152 | 2.041 | 243 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 682 | 914 | 526 | 532 | 635 | 701 |
| Total debt | 742 | 914 | 526 | 532 | 635 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2025 | — | — |
BK Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjergager Holding ApS | Company | 50.0% | 50.0% | 2025 |
Cenholt ApS | Company | 50.0% | 50.0% | 2025 |
Nattergal Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bjergager Pedersen | Management | 0 companies |
| Bente Kaastrup-Larsen | Founder | 0 companies |
| Benitta Cenholt Andersen | Chairman | 0 companies |
| Lars Fenger Nielsen | Board of Directors | 0 companies |