| Revenue | DKK 18,6M | +6% |
| EBITDA | DKK 13,8M | +9% |
| Net profit | DKK 5,6M | +20% |
| Total assets | DKK 127,1M | +16% |
| Equity | DKK 36M | +86% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 11.641 | 10.492 | 12.901 | 20.068 | 17.468 | 18.558 |
| Staff expenses | -2.624 | -3.616 | -3.545 | -3.988 | -4.339 | -4.769 |
| EBITDA | 9.016 | 6.876 | 9.356 | 14.771 | 12.626 | 13.789 |
| Depreciation & amort. | -3.157 | -3.390 | -3.610 | -3.795 | -3.900 | -4.207 |
| EBIT | 5.860 | 3.485 | 5.746 | 10.975 | 8.725 | 9.582 |
| Net financials | -1.689 | -835 | -1.201 | 418 | -2.665 | -770 |
| Profit before tax | 4.171 | 2.651 | 4.545 | 11.393 | 6.061 | 7.117 |
| Tax | 994 | 546 | 912 | 2.272 | 1.391 | 1.534 |
| Net profit | 3.177 | 2.104 | 3.633 | 9.121 | 4.670 | 5.584 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 122.730 | 122.879 | 122.979 | 113.044 | 109.418 | 127.064 |
| Equity | 28.395 | 30.299 | 5.594 | 14.715 | 19.385 | 36.034 |
| Long-term debt | 81.613 | 76.212 | 100.589 | 80.352 | 71.212 | 69.291 |
| Short-term debt | 4.560 | 8.034 | 8.251 | 9.557 | 9.656 | 8.791 |
| Total debt | 86.173 | 84.247 | 108.840 | 89.908 | 80.868 | 78.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mv Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MDW Group ApS | Company | 50.0% | 50.0% | 2021 |
R&W Group ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mattheus van de Water | Management | 0 companies |
| Anna Rozemarijn Aversteeg van de Water | Board of Directors | 0 companies |
| Willem Derk Aversteeg | Board of Directors | 0 companies |
| Jacoba Martina van de Water | Chairman | 0 companies |