| Revenue | DKK -1,6M | +9% |
| EBITDA | DKK -4,1M | +19% |
| Net profit | DKK -3,8M | +20% |
| Total assets | DKK 5,6M | -12% |
| Equity | DKK -2,5M | -239% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -85 | 143 | 2.446 | 514 | -1.490 | -1.621 |
| Staff expenses | -0 | -143 | -2.007 | -3.944 | -3.651 | -2.522 |
| EBITDA | -48 | -0 | 438 | -3.431 | -5.141 | -4.142 |
| Depreciation & amort. | -0 | -0 | -0 | -166 | -211 | -256 |
| EBIT | -48 | -0 | 438 | -3.597 | -5.352 | -4.398 |
| Net financials | 0 | -1 | -173 | -339 | -676 | -505 |
| Profit before tax | -48 | -1 | 266 | -3.935 | -6.028 | -4.903 |
| Tax | 19 | 0 | -20 | -881 | -1.257 | -1.083 |
| Net profit | -66 | -1 | 285 | -3.054 | -4.771 | -3.820 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 475 | 2.585 | 6.482 | 10.156 | 6.405 | 5.625 |
| Equity | 411 | 469 | 3.410 | 6.591 | 1.820 | -2.537 |
| Long-term debt | 0 | 0 | 2.317 | 2.870 | 3.776 | 3.329 |
| Short-term debt | 64 | 2.116 | 408 | 695 | 809 | 4.833 |
| Total debt | 64 | 2.116 | 2.725 | 3.565 | 4.585 | 8.162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2019 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MR Founder | Founder | 2019 | — | — |
ÀB Founder | Founder | 2019 | — | — |
VN Founder | Founder | 2019 | — | — |
BJ Founder | Founder | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Schulze Gad | Founder | 0 companies |
| Claus Skaaning | Chief Executive Officer | 0 companies |
| Mark Robert Cobb | Founder | 0 companies |
| Àdám Blázsek | Founder | 0 companies |
| Vytautas Navickas | Founder | 0 companies |
| Brent Jason Lee | Founder | 0 companies |
| Yuriy Mikhaylovich Zubarovskiy | Board of Directors | 0 companies |
| Mette Marie Kirstine Folden Kibsgaard | Board of Directors | 0 companies |
| Ulrik Lehrskov-Schmidt | Chairman | 0 companies |