| Revenue | DKK 4,6M | -21% |
| EBITDA | DKK -4M | -331% |
| Net profit | DKK -4M | -306% |
| Total assets | DKK 136K | -84% |
| Equity | DKK -8,2M | -96% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.911 | 23.259 | 3.994 | 5.846 | 4.591 |
| Staff expenses | -5.200 | -13.173 | -7.648 | -6.778 | -8.606 |
| EBITDA | -289 | 10.086 | -3.654 | -932 | -4.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -289 | 10.086 | -3.654 | -932 | -4.014 |
| Net financials | -60 | -105 | -99 | -56 | 1 |
| Profit before tax | -349 | 9.981 | -3.753 | -988 | -4.013 |
| Tax | -0 | 2.129 | 92 | -0 | -0 |
| Net profit | -349 | 7.852 | -3.845 | -988 | -4.013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.580 | 19.557 | 1.293 | 850 | 136 |
| Equity | 651 | 8.503 | -3.194 | -4.182 | -8.195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.928 | 11.054 | 4.486 | 5.031 | 8.331 |
| Total debt | 7.928 | 11.054 | 4.486 | 5.031 | 8.331 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DM Unofficial title | Unofficial title | 2026 |
AN Founder | Founder | 2019 |
| Former (2) | ||
LE Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
SH Management | Management | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| David Molina Diaz | Unofficial title | 0 companies |
| Lars Eric Jonas Bauréus | Chief Executive Officer | 0 companies |
| Alantra Nordics AB | Founder | 0 companies |
| Sebastian Hougaard | Management | 0 companies |
| Miguel Hernández Maestro | Board of Directors | 0 companies |
| Xavier Pujol Tobeña | Board of Directors | 0 companies |
| Philipp Patrick Krohn | Board of Directors | 0 companies |
| Frank Merkel | Board of Directors | 0 companies |
| Patricia Pascual Rasmsey | Board of Directors | 0 companies |