| Revenue | DKK 8K | -92% |
| EBITDA | DKK -87K | +47% |
| Net profit | DKK -87K | +47% |
| Total assets | DKK 4K | -96% |
| Equity | DKK -182K | -92% |
| Employees | — | — |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 278 | 177 | 0 | 249 | 99 | 8 |
| Staff expenses | -0 | -0 | -0 | -84 | -224 | -56 |
| EBITDA | 159 | 41 | -29 | 61 | -164 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 41 | -29 | 61 | -164 | -87 |
| Net financials | -0 | -1 | -1 | -1 | -1 | -0 |
| Profit before tax | 159 | 40 | -29 | 60 | -165 | -87 |
| Tax | 35 | 9 | -6 | 13 | -0 | -0 |
| Net profit | 124 | 31 | -23 | 48 | -165 | -87 |
| Item | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 205 | 274 | 236 | 304 | 104 | 4 |
| Equity | 164 | 195 | 22 | 70 | -95 | -182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 79 | 214 | 234 | 199 | 186 |
| Total debt | 41 | 79 | 214 | 234 | 199 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Intelligent Technologies ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Adriana Delgado Cruz | Chief Executive Officer | 0 companies |
| Sarah Anne Freiesleben | Management | 0 companies |
| Martin Josef Roth | Chairman | 0 companies |